- THIS ANNOUNCEMENT INCLUDES INSIDE INFORMATION -
Riverstone Energy Limited Announces 2Q24 Quarterly Portfolio Valuations & NAV
Current Portfolio - Conventional
Investment (Public/Private) | Invested Capital ($mm) | Gross Realised Capital ($mm)[1] | Gross Unrealised Value ($mm)[2] | Gross MOIC2 | Gross MOIC2 | ||
Permian Resources[3] (Public) | 268 | 268 | 228 | 162 | 390 | 1.51x | 1.46x |
Onyx (Private) | 66 | 60 | 121 | 64 | 185 | 3.20x | 3.10x |
Veren3 (Public) | 296 | 296 | 199 | 65 | 264 | 0.90x | 0.89x |
Total Current Portfolio - Conventional - Public[4] | $427 | $228
| 1.19x | 1.16x | |||
Total Current Portfolio - Conventional - Private4 | $121 | 3.20x | 3.10x | ||||
Total Current Portfolio - Conventional - Public & Private4 | $548 | 1.38x | 1.35x |
Current Portfolio - Decarbonisation
|
|
|
|
|
|
| |
Investment (Public/Private) | Invested Capital ($mm) | Gross Realised Capital ($mm)1 | Gross Unrealised Value ($mm)2 | ||||
Infinitum (Private) | 28 | 28 | - | 30 | 30 | 1.10x | 1.10x |
GoodLeap (formerly | 25 | 25 | 2 | 23 | 25 | 1.25x | 1.00x |
Solid Power3 (Public) | 48 | 48 | - | 12 | 12 | 0.31x | 0.25x |
Group14 (Private) | 4 | 4 | - | 4 | 4 | 1.00x | 1.00x |
Tritium DCFC3 (Public) | 25 | 25 | 1 | 1 | 2 | 0.24x | 0.10x |
Hyzon Motors3 (Public) | 10 | 10 | - | 0 | 0 | 0.07x | 0.03x |
Enviva3 (Public) | 22 | 22 | 0 | 0 | 0 | 0.05x | 0.03x |
Ionic I & II ( | 3 | 3 | - | - | - | 0.00x | 0.00x |
Our Next Energy (Private) | 13 | 13 | - | - | - | 0.00x | 0.00x |
T-REX Group (Private) | 18 | 18 | - | - | - | 0.00x | 0.00x |
Total Current Portfolio - Decarbonisation - Public4 | 0.57x | 0.15x | |||||
Total Current Portfolio - Decarbonisation - Private4 | 0.71x | 0.64x | |||||
Total Current Portfolio - Decarbonisation - Public & Private4 | 0.44x | 0.38x | |||||
Total Current Portfolio - Conventional & Decarbonisation - Public & Private4 | 1.16x | 1.11x | |||||
Cash and Cash Equivalents |
|
|
|
|
| ||
Total Liquidity (Cash and Cash Equivalents & Public Portfolio) |
|
|
| ||||
Total Market Capitalisation |
|
|
|
|
|
Realisations
Investment (Initial Investment Date) | Invested Capital ($mm) | Gross Realised Capital ($mm)1 | Gross Unrealised Value ($mm)2 | Gross MOIC2 | ||||||||||||
Rock Oil[5] ( | 114 | 114 | 236 | 3 | 239 | 2.08x | 2.09x | |||||||||
Three Rivers III ( | 94 | 94 | 204 | - | 204 | 2.17x | 2.17x | |||||||||
ILX III ( | 179 | 179 | 172 | - | 172 | 0.96x | 0.96x | |||||||||
Meritage III[6] ( | 40 | 40 | 88 | - | 88 | 2.20x | 2.20x | |||||||||
RCO[7] ( | 80 | 80 | 80 | - | 80 | 0.99x | 0.99x | |||||||||
Carrier II ( | 110 | 110 | 67 | - | 67 | 0.61x | 0.61x | |||||||||
90 | 90 | 58 | - | 58 | 0.64x | 0.64x | ||||||||||
Sierra ( | 18 | 18 | 38 | - | 38 | 2.06x | 2.06x | |||||||||
Aleph ( | 23 | 23 | 23 | - | 23 | 1.00x | 1.00x | |||||||||
Ridgebury ( | 18 | 18 | 22 | - | 22 | 1.22x | 1.22x | |||||||||
( | 52 | 52 | 14 | - | 14 | 0.27x | 0.27x | |||||||||
Total Realisations4 | 1.23x | 1.23x | ||||||||||||||
Withdrawn Commitments and Investment Write-Offs[8] | 384 | 384 | 9 | - | 9 | 0.02x | 0.02x | |||||||||
Total Investments4 | 0.97x | 0.95x | ||||||||||||||
Total Investments & Cash and Cash Equivalents |
|
|
| |||||||||||||
Draft Unaudited Net Asset Value[9] |
|
|
| |||||||||||||
Total Shares Repurchased to-date | 34,518,746 | at average price per share of | ||||||||||||||
Current Shares Outstanding | 27,148,170 |
|
|
| ||||||||||||
Rate cuts signal improved prospects for Renewables
The strong performance of global public equity markets seen at the beginning of 2024 continued into Q2 2024, albeit at a slower pace. The Russell 1000 closed the quarter up 100 points and the S&P increased 216 points in the same time period, rising from 5,244 at close on
After months of speculation, Central Banks began cutting interest rates in Q2 2024. The
This marks a shift from the beginning of the year when interest rates were expected to come down faster but there has still been a positive shift in sentiment as rate cuts are anticipated. On
It was a more mixed picture for energy commodity prices. West Texas Intermediate (WTI) crude prices were down 2.6 per cent. at the close of the quarter. Brent Crude closed the quarter down 5.2 per cent. - but that marked a slight recovery from the lows seen earlier in June when Brent traded below
However, the fact remains that the geopolitical context remains highly uncertain, with continued conflicts in
It is encouraging to see continued elevated levels of M&A in the sector. The quarter saw ConocoPhillips agree to acquire Marathon Oil and Shell acquire
Permian Resources
The valuation for Permian Resources (NYSE: PR) decreased from 1.51x to 1.46x Gross MOIC in the second quarter of 2024. In Q2 2024, Permian Resources added ~11,200 net acres and ~110 locations in the
Onyx
The valuation multiple for Onyx was decreased by 0.1x to a 3.1x Gross MOIC during the second quarter. CDS margins have reduced materially since the end of the last quarter due to high gas storage levels, warm winter weather and high wind generation. The effect is partially offset by hedging activities at Onyx. During Q2 2024, Onyx received a withholding tax exemption certificate for OSIM II from BZSt (German federal tax office). Additionally, decommissioning at Farge has commenced and is advancing smoothly. The management team continues to work on organic growth initiatives, including the implementation of operational performance improvements and the development of projects related to the energy transition.
Veren (formerly Crescent Point Energy, formerly Hammerhead Energy)
Veren's valuation decreased from 0.90x to 0.89x Gross MOIC during the second quarter of 2024 reflecting share price performance. Since closing the acquisition, Veren's shares have traded up 16.3 per cent. compared to a 13.5 per cent. increase in its peer group, and a 16.6 per cent. rally in WTI over the same period. In
Infinitum
The valuation multiple for Infinitum held at 1.10x Gross MOIC during the second quarter of 2024. The company continues to execute on its strong pipeline, with a continued focus on both ramping production and converting purchase orders into revenue. The company's new facility in
GoodLeap (formerly
The valuation multiple for GoodLeap was lowered to 1.00x Gross MOIC for the second quarter of 2024. The macroeconomic environment headwinds were not immediately stabilised as originally expected, but industry outlook continues to be positive. The company will enforce strategic changes to better navigate market dynamics such as expanding product partnerships and tightening contractor payment guidelines.
Other Investments
Tritium DCFC
In
2024 Tender Offer and Share Buyback Programme
On
In further support of the Board's capital management objectives, the Company had a share buyback programme of
Furthermore, following the changes to the Investment Management Agreement announced on
LEI: 213800HAZOW1AWRSZR47
REL is a closed-ended investment company which invests in the energy industry. REL's ordinary shares are listed on the
REL shareholders should note that the Company's investment Crescent Point Energy Corp. was rebranded as Veren Inc. on
For further details, see www.RiverstoneREL.com
Neither the contents of
Media Contacts
For
+44 (0) 20 3206 6300
Deutsche Numis - Corporate Broker:
+44 (0) 20 7260 1000
Company Secretary:
+44 (0) 1481 742742
Note:
The Investment Manager is charged with proposing the valuation of the assets held by REL through the Partnership. The Partnership has directed that securities and instruments be valued at their fair value. REL's valuation policy follows IFRS and IPEV Valuation Guidelines. The Investment Manager values each underlying investment in accordance with the Riverstone valuation policy, the IFRS accounting standards and IPEV Valuation Guidelines. The Investment Manager has applied Riverstone's valuation policy consistently quarter to quarter since inception. The value of REL's portion of that investment is derived by multiplying its ownership percentage by the value of the underlying investment. If there is any divergence between the Riverstone valuation policy and REL's valuation policy, the Partnership's proportion of the total holding will follow REL's valuation policy. There were no valuation adjustments recorded by REL as a result of differences in IFRS and
Riverstone values its investments using common industry valuation techniques, including comparable public market valuation, comparable merger and acquisition transaction valuation, and discounted cash flow valuation.
For development-type investments, Riverstone also considers the recognition of appreciation or depreciation of subsequent financing rounds, if any. For those early stage privately held companies where there are other indicators of a decline in the value of the investment, Riverstone will value the investment accordingly even in the absence of a subsequent financing round.
Riverstone reviews the valuations on a quarterly basis with the assistance of the Riverstone Performance Review Team ("PRT") as part of the valuation process. The PRT was formed to serve as a single structure overseeing the existing Riverstone portfolio with the goal of improving operational and financial performance.
The Board reviews and considers the valuations of the Company's investments held through the Partnership.
[1] Gross realised capital is total gross proceeds realised on invested capital. Of the
[2] Gross Unrealised Value and Gross MOIC (Gross Multiple of
[3] Represents closing price per share in USD for publicly traded shares Permian Resources Corporation (formerly
[4] Amounts vary due to rounding
[5] The unrealised value of Rock Oil investment consists of rights to mineral acres.
[6] Midstream investment
[7] Credit investment
[8] Withdrawn commitments and investment write-offs consist of Origo (
[9] Since REL has not yet met the appropriate Cost Benchmark at
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the