- THIS ANNOUNCEMENT INCLUDES INSIDE INFORMATION -
Riverstone Energy Limited Announces 3Q19 Quarterly Portfolio Valuations
Current Portfolio
Investment (Initial Investment Date) | Gross Committed Capital ($mm) | Invested Capital ($mm) | Gross Realised Capital ($mm)[1] | Gross Unrealised Value ($mm) | Gross MOIC2 | ||||
Centennial ( | Permian ( | 0.9x | 1.1x | ||||||
ILX III ( | Deepwater GoM ( | 200 | 155 | 5 | 181 | 186 | 1.2x | 1.3x | |
Hammerhead Resources ( | 307 | 295 | 23 | 84 | 107 | 0.4x | 0.8x | ||
RCO3 ( | 80 | 80 | 79 | 2 | 81 | 1.0x | 1.0x | ||
Carrier II ( | Permian & | 133 | 110 | 25 | 52 | 77 | 0.7x | 0.8x | |
Liberty II ( | Bakken, PRB ( | 142 | 142 | - | 71 | 71 | 0.5x | 0.9x | |
GoM Shelf ( | 89 | 88 | 8 | 46 | 54 | 0.6x | 0.7x | ||
CNOR ( | 90 | 90 | 16 | 11 | 27 | 0.3x | 0.3x | ||
Aleph ( | Vaca Muerta ( | 100 | 23 | - | 23 | 23 | 1.0x | n/a | |
Ridgebury H3 ( | Global | 22 | 18 | 1 | 21 | 22 | 1.2x | 1.1x | |
Castex 2014 ( | 67 | 50 | - | 15 | 15 | 0.3x | 0.7x | ||
Total Current Portfolio4 | 0.7x | 0.9x |
Realisations
Investment (Initial Investment Date) | Gross Committed Capital ($mm) | Invested Capital ($mm) | Gross Realised Capital ($mm)1 | Gross Unrealised Value ($mm) | Gross MOIC2 | ||||||
Rock Oil5 ( | Permian ( | 114 | 114 | 231 | 6 | 237 | 2.1x | 2.1x | |||
Three Rivers III ( | Permian ( | 94 | 94 | 203 | - | 203 | 2.2x | 2.2x | |||
Meritage III6 ( | 40 | 40 | 83 | - | 83 | 2.1x | 2.1x | ||||
Sierra ( | 18 | 18 | 39 | - | 39 | 2.1x | 2.1x | ||||
Total Realisations4 | 2.1x | 2.1x | |||||||||
Withdrawn Commitments and Impairments7 | 121 | 121 | 1 | - | 1 | 0.0x | 0.0x | ||||
Total Investments4 | 0.9x | 1.0x | |||||||||
Cash and Cash Equivalents | |||||||||||
Total Investments & Cash and Cash Equivalents4 | |||||||||||
Quarterly Performance Commentary
The environment for energy companies, particularly within the onshore exploration and production ("E&P") sector, continued to prove challenging as the front-month WTI oil price and S&P Oil & Gas Exploration & Production Index fell by 7 per cent. and 18 per cent. over the quarter, respectively. This has resulted in a further compression in trading multiples for the E&P sector, with many companies trading at historically low valuations.
Riverstone values its investments using common industry valuation techniques, including comparable public market valuation, comparable merger and acquisition transaction valuation, and discounted cash flow valuation methodologies. The unrealized valuations of REL's onshore E&P investments have therefore been impacted by the deterioration in public company valuations, as well as the lack of M&A and financing activity in the market. Further detail on REL's five largest investments, which account for approximately 80 per cent. of the portfolio's gross unrealized value, is set out below:
ILX III
The Gross MOIC for ILX III was reduced from 1.3x to 1.2x during the third quarter following recent market activity, which resulted in applying higher discount rates and lower reserve multiples when valuing the company. To date, the company has participated in nine commercial discoveries, of which four are currently producing oil. The company intends to bring three additional projects online next year, which would result in total net production of approximately 8.5 mboepd by the end of 2020.
Hammerhead
The Gross MOIC for Hammerhead was reduced from 0.8x to 0.4x as a result of lower future production estimates and the postponement of the contemplated financing of Hammerhead's midstream assets. Specifically, this resulted in a reduction in value for the production and net asset value components of Hammerhead's valuation. The change in valuation is reflective of the continued pullback in capital markets activity and ongoing challenges for Canadian oil producers, resulting in limited access to liquidity for Hammerhead to grow production in the current environment. The
The company is focusing its development plan on multi-well pad activity in the
Liberty II
The Gross MOIC for Liberty II was reduced from 0.9x to 0.5x during the third quarter reflecting the ongoing decline in trading multiples among its publicly traded peers, as well as challenging capital markets and a lack of strategic buyer interest. Absent access to additional liquidity, Liberty will continue to limit its development activities to remain within cashflow in the near-term. During 2019, the Company has continued to develop its East Nesson acreage, having completed a five-well pad during the third quarter below budgeted cost, with initial well results appearing positive.
Centennial
The Gross MOIC for Centennial was reduced from 1.1x to 0.9x during the third quarter reflecting the decline in its share price. Notwithstanding the performance of its share price, operational performance continues to be strong with Centennial increasing both daily oil and equivalent production volumes in the second quarter. Furthermore, Centennial raised 2019 FY production guidance by 8 per cent. with no expected increase in capital expenditures. As of its second quarter results, Centennial had a strong balance sheet with a net debt to LTM EBITAX ratio of 1.3x, over
Carrier II
The Gross MOIC for Carrier II was reduced from 0.8x to 0.7x during the third quarter reflecting negative investor sentiment within the broader market. The company's
Other Investments
In other developments during the quarter, REL funded
In addition, the Gross MOIC for Ridgebury H3 was increased from 1.1x to 1.2x to reflect strengthening in the Handysize tanker market, which has experienced an approximately 20 per cent. increase in rates over the last twelve months. During the quarter, the company distributed approximately
Recent Sale of Shares
The Investment Manager would like to provide additional clarification regarding the disposal of 55,379 REL shares in
About
REL is a closed-ended investment company that invests exclusively in the global energy industry across all sectors. REL aims to capitalise on the opportunities presented by Riverstone's energy investment platform. REL is a member of the
For further details, see www.RiverstoneREL.com
Neither the contents of
Media Contacts
For
+44 20 3206 6300
|
Note:
The Investment Manager is charged with proposing the valuation of the assets held by REL through the Partnership. The Partnership has directed that securities and instruments be valued at their fair value. REL's valuation policy follows IFRS and IPEV Valuation Guidelines. The Investment Manager values each underlying investment in accordance with the Riverstone valuation policy, the IFRS accounting standards and IPEV Valuation Guidelines. The Investment Manager has applied Riverstone's valuation policy consistently quarter to quarter since inception. The value of REL's portion of that investment is derived by multiplying its ownership percentage by the value of the underlying investment. If there is any divergence between the Riverstone valuation policy and REL's valuation policy, the Partnership's proportion of the total holding will follow REL's valuation policy. There were no valuation adjustments recorded by REL as a result of differences in IFRS and
Riverstone values its investments using common industry valuation techniques, including comparable public market valuation, comparable merger and acquisition transaction valuation, and discounted cash flow valuation.
For development-type investments, Riverstone also considers the recognition of appreciation or depreciation of subsequent financing rounds, if any. For those early stage privately held companies where there are other indicators of a decline in the value of the investment, Riverstone will value the investment accordingly even in the absence of a subsequent financing round.
Riverstone reviews the valuations on a quarterly basis with the assistance of the Riverstone Performance Review Team ("PRT") as part of the valuation process. The PRT was formed to serve as a single structure overseeing the existing Riverstone portfolio with the goal of improving operational and financial performance.
The Audit Committee reviews the valuations of the Company's investments held through the Partnership, and makes a recommendation to the
[1] Gross realised capital is total gross proceeds realised on invested capital. Of the
2 Gross Unrealised Value and Gross MOIC (Gross Multiple of
3 Credit investment.
4 Amounts may vary due to rounding.
5 The unrealised value of the Rock Oil investment consists of rights to mineral acres.
6 Midstream investment.
7 Withdrawn commitments consist of Origo (
This information is provided by RNS, the news service of the