- THIS ANNOUNCEMENT INCLUDES INSIDE INFORMATION -
Riverstone Energy Limited Announces 3Q23 Quarterly Portfolio Valuations & NAV
Highlights
· Key Financials (unaudited)
o NAV as at | |
o NAV per share as at | |
o Profit/(loss) for Period ended | |
o Basic profit/(loss) per share for Period ended | |
o Market capitalization as at | |
o Share price as at |
· As of
· The increase of REL's NAV over the Period was due to gains in the Permian Resources and Hammerhead investments, which were partially offset by declines in the fair value of Enviva and FreeWire.
· During the Period, under the Company's modified investment programme, REL invested an aggregate amount of
· Total invested capital in follow-on investments to existing portfolio companies during the Period of
· Total net realisations and distributions during the Period of
· REL finished the Period with a cash balance of
· Since the initial announcement of the Share Buyback Programme on
· On 29 September 2023,
Share Buyback Programme
At the Company's AGM on
In addition, pursuant to changes to the Investment Management Agreement announced on
"The Tender Offer announced on
"Continued geopolitical turmoil and tight supply dynamics due to underinvestment from the industry and production cuts from
Current Portfolio - Conventional
Investment (Public/Private) | Invested Capital ($mm) | Gross Realised Capital ($mm)[3] | Gross Unrealised Value ($mm)[4] | Gross MOIC4 | Gross MOIC4 | ||
Permian Resources6 (Public) | 268 | 268 | 224 | 140 | 364 | 1.24x | 1.36x |
Onyx (Private) | 66 | 60 | 101 | 78 | 179 | 3.00x | 3.00x |
Hammerhead Energy6 (Public) | 308 | 296 | 24 | 185 | 209 | 0.46x | 0.71x |
$326 | 0.83x | 1.02x | |||||
Total Current Portfolio - Conventional - Private5 | $101 | 3.00x | 3.00x | ||||
Total Current Portfolio - Conventional - Public & Private5 | 1.04x | 1.21x |
Current Portfolio - Decarbonisation
|
|
|
|
|
|
| |
Investment (Public/Private) | Invested Capital ($mm) | Gross Realised Capital ($mm)3 | Gross Unrealised Value ($mm)4 | ||||
GoodLeap (formerly | 25 | 25 | 2 | 36 | 38 | 1.50x | 1.50x |
Infinitum (Private) | 27 | 27 | - | 29 | 29 | 1.05x | 1.05x |
T-REX Group (Private) | 21 | 21 | - | 21 | 21 | 1.00x | 1.00x |
Solid Power6 (Public) | 48 | 48 | - | 15 | 15 | 0.39x | 0.31x |
Our Next Energy (Private) | 13 | 13 | - | 13 | 13 | 1.00x | 1.00x |
Tritium DCFC6 (Public) | 25 | 25 | 1 | 11 | 12 | 0.56x | 0.47x |
FreeWire (Private) | 10 | 10 | - | 10 | 10 | 2.00x | 1.00x |
Enviva6 (Public) | 22 | 22 | 0 | 6 | 6 | 0.41x | 0.29x |
Group 14 (Private) | 4 | 4 | - | 4 | 4 | 1.00x | 1.00x |
Ionic I & II ( | 3 | 3 | - | 3 | 3 | 1.00x | 1.00x |
Hyzon Motors6 (Public) | 10 | 10 | - | 1 | 1 | 0.10x | 0.13x |
Anuvia Plant Nutrients (Private) | 20 | 20 | - | - | - | 0.00x | 0.00x |
Total Current Portfolio - Decarbonisation - Public5, 6 | 0.41x | 0.32x | |||||
Total Current Portfolio - Decarbonisation - Private5 | 1.03x | 0.95x | |||||
Total Current Portfolio - Decarbonisation - Public & Private5 | 0.73x | 0.66x | |||||
Total Current Portfolio - Conventional & Decarbonisation - Public & Private5 | 0.96x | 1.06x | |||||
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
|
|
|
|
| |
Total Liquidity (Cash and Cash Equivalents & Public Portfolio) |
|
|
| ||||
Total Market Capitalisation |
|
|
|
|
|
|
Realisations
Investment (Initial Investment Date) | Invested Capital ($mm) | Gross Realised Capital ($mm)3 | Gross Unrealised Value ($mm)4 | Gross MOIC4 | |||||||
Rock Oil[7] ( | 114 | 114 | 233 | 4 | 237 | 2.06x | 2.08x | ||||
Three Rivers III ( | 94 | 94 | 204 | - | 204 | 2.17x | 2.17x | ||||
ILX III ( | 179 | 179 | 172 | - | 172 | 0.96x | 0.96x | ||||
Meritage III[8] ( | 40 | 40 | 88 | - | 88 | 2.20x | 2.20x | ||||
RCO[9] ( | 80 | 80 | 80 | - | 80 | 0.99x | 0.99x | ||||
Carrier II ( | 110 | 110 | 67 | - | 67 | 0.61x | 0.61x | ||||
Pipestone Energy (formerly CNOR) ( | 90 | 90 | 58 | - | 58 | 0.64x | 0.64x | ||||
Sierra ( | 18 | 18 | 38 | - | 38 | 2.06x | 2.06x | ||||
Aleph ( | 23 | 23 | 23 | - | 23 | 1.00x | 1.00x | ||||
Ridgebury ( | 18 | 18 | 22 | - | 22 | 1.22x | 1.22x | ||||
( | 52 | 52 | 14 | - | 14 | 0.27x | 0.27x | ||||
Total Realisations5 | 1.22x | 1.23x | |||||||||
Withdrawn Commitments and Impairment[10] | 350 | 350 | 9 | - | 9 | 0.02x | 0.02x | ||||
Total Investments5 | 0.90x | 0.95x | |||||||||
Total Investments & Cash and Cash Equivalents5 |
|
|
| ||||||||
Draft Unaudited Net Asset Value[11] |
|
|
| ||||||||
|
|
|
|
| |||||||
Total Shares Repurchased to-date | 42,173,868 | at average price per share of | |||||||||
Current Shares Outstanding | 42,306,196 |
|
|
| |||||||
Rates, rates, rates…
While the United States Federal Reserve left rates unchanged at its September meeting, it indicated that that it still expects one more hike before the end of the year and fewer cuts than previously indicated next year. While this provided some relief to the market, it represents only a pause after four rate hikes this year for a 100bps increase to the Fed Funds target rate and has come on the back of a blistering seven rate hikes in 2022 representing a total of 425bps. The last 18 months have seen the benchmark rate go from 0.20 per cent. to the current target range of 5.25-5.50 per cent. While turbulent geo-political events continue to roil investor sentiment, the real impact on financial markets is being played out through the current rate-hiking cycle we find ourselves in. This global phenomenon has had an impact on fund-raising, depriving growth-stage companies from much needed capital, and on the appetite for growth as an investment factor. Higher "risk-free" rates require higher returns from earlier stage companies. The inverse correlation between risk-free rates and risk appetite is being felt through our decarbonization growth equity companies, with our publicly traded decarbonization growth portfolio companies down measurably during the third quarter.
In mid-August,
Quarterly Performance Commentary
REL's conventional energy portfolio performed well, gaining 16 per cent. in value over the quarter. This improvement was driven largely by Hammerhead's 64.6 per cent. improvement in share price, from
The decarbonisation portfolio lost 9.6 per cent. of value, driven entirely by publicly traded positions in Enviva, Solid Power, and Tritium (despite a slight rise in the share price of Hyzon). Despite downward pressure on share price and smaller market capitalization, these underlying companies continue to pursue their growth plans and meet their target benchmarks. Tritium customer, evyve completed its 150th Tritium fast charger installation in the
Enviva continues to prosecute its turnaround following its disappointing financial guidance at the end of the first quarter, and announced in August the appointment of
Further information on REL's five largest positions, which account for ~84 per cent. of the portfolio's gross unrealised value is set forth below:
Permian Resources
The valuation for Permian Resources (NYSE: PR) increased from 1.24x to 1.36x Gross MOIC in the third quarter of 2023. In Q3 2023, Permian Resources agreed to acquire Earthstone Energy, Inc. (NYSE: ESTE) in an all-stock transaction valued at
Onyx
The valuation multiple for Onyx remained flat in the third quarter at 3.00x Gross MOIC. Power prices in
Hammerhead
Hammerhead's valuation increased from 0.46x to 0.71x Gross MOIC during the third quarter of 2023. This increase in value reflects the performance of its publicly-traded stock and is reflective of its underlying operating performance which remains strong and on plan. Given the supportive macro environment, Hammerhead plans to continue ramping development in 2023. Hammerhead has hedged approximately 52 per cent. of forecasted 2023 crude oil production at a weighted average price of
GoodLeap (formerly
The valuation multiple for GoodLeap remained flat during the third quarter at 1.50x Gross MOIC, the company returned to profitability as the former macro inflation headwinds are beginning to shift towards neutral and potential tailwinds.
Infinitum
The valuation multiple for Infinitum remained flat at 1.05x Gross MOIC during the third quarter of 2023. The Company has made substantial progress in increasing manufacturing capacity, producing more motors in 1Q23 than in all of 2022. Additionally, the Company acquired Circuit Connect, a printed circuit board (PCB) fabricator based in
Other Investments
Enviva
Subsequent to the close of the second quarter, on
Tritium DCFC
In
Tritium achieved record revenue of
The company is projecting 2023 revenue in excess of
LEI: 213800HAZOW1AWRSZR47
About
REL is a closed-ended investment company which invests in the energy industry that has since 2020 been exclusively focussed on pursuing and has committed
For further details, see www.RiverstoneREL.com
Neither the contents of
Media Contacts
For
+44 20 3206 6300
|
Note:
The Investment Manager is charged with proposing the valuation of the assets held by REL through the Partnership. The Partnership has directed that securities and instruments be valued at their fair value. REL's valuation policy follows IFRS and IPEV Valuation Guidelines. The Investment Manager values each underlying investment in accordance with the Riverstone valuation policy, the IFRS accounting standards and IPEV Valuation Guidelines. The Investment Manager has applied Riverstone's valuation policy consistently quarter to quarter since inception. The value of REL's portion of that investment is derived by multiplying its ownership percentage by the value of the underlying investment. If there is any divergence between the Riverstone valuation policy and REL's valuation policy, the Partnership's proportion of the total holding will follow REL's valuation policy. There were no valuation adjustments recorded by REL as a result of differences in IFRS and
Riverstone values its investments using common industry valuation techniques, including comparable public market valuation, comparable merger and acquisition transaction valuation, and discounted cash flow valuation.
For development-type investments, Riverstone also considers the recognition of appreciation or depreciation of subsequent financing rounds, if any. For those early stage privately held companies where there are other indicators of a decline in the value of the investment, Riverstone will value the investment accordingly even in the absence of a subsequent financing round.
Riverstone reviews the valuations on a quarterly basis with the assistance of the Riverstone Performance Review Team ("PRT") as part of the valuation process. The PRT was formed to serve as a single structure overseeing the existing Riverstone portfolio with the goal of improving operational and financial performance.
The Board reviews and considers the valuations of the Company's investments held through the Partnership.
[1] GBP:USD FX rate of 1.2197 as of
[2] Excludes the remaining unfunded commitments for Hammerhead of
[3] Gross realised capital is total gross proceeds realised on invested capital. Of the
[4] Gross Unrealised Value and Gross MOIC (Gross Multiple of
[5] Amounts may vary due to rounding.
[6] Represents closing price per share in USD for publicly traded shares Permian Resources Corporation (formerly
[7] The unrealized value of
[8] Midstream investment
[9]
[10] Withdrawn commitments consist of Origo (
[11] Since REL has not yet met the appropriate Cost Benchmark at
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the