- THIS ANNOUNCEMENT INCLUDES INSIDE INFORMATION -
Riverstone Energy Limited Announces 4Q19 Quarterly Portfolio Valuations
Current Portfolio
Investment (Initial Investment Date) |
| Gross Committed Capital ($mm) | Invested Capital ($mm) | Gross Realised Capital ($mm)[1] | Gross Unrealised Value ($mm) | Gross MOIC2 | |||
Centennial ( |
| Permian ( | 0.9x | 0.9x | |||||
ILX III ( |
| Deepwater GoM ( | 200 | 155 | 5 | 181 | 186 | 1.2x | 1.2x |
Hammerhead Resources ( |
| 307 | 295 | 23 | 81 | 104 | 0.4x | 0.4x | |
RCO3 ( |
| 80 | 80 | 79 | 2 | 81 | 1.0x | 1.0x | |
Carrier II ( |
| Permian & | 133 | 110 | 29 | 48 | 77 | 0.7x | 0.7x |
Liberty II ( |
| Bakken, PRB ( | 142 | 142 | - | 57 | 57 | 0.5x | 0.4x |
| GoM Shelf ( | 89 | 88 | 8 | 39 | 47 | 0.6x | 0.5x | |
Onyx ( |
| 66 | 31 | - | 31 | 31 | n/a | 1.0x | |
CNOR ( |
| 90 | 90 | 16 | 15 | 31 | 0.3x | 0.3x | |
Aleph ( |
| Vaca Muerta ( | 100 | 23 | - | 23 | 23 | 1.0x | 1.0x |
Ridgebury ( |
| Global | 22 | 18 | 2 | 20 | 22 | 1.2x | 1.2x |
Castex 2014 ( |
| 67 | 52 | - | 19 | 19 | 0.3x | 0.4x | |
Total Current Portfolio4 | 0.7x | 0.7x |
Realisations
Investment (Initial Investment Date) |
| Gross Committed Capital ($mm) | Invested Capital ($mm) | Gross Realised Capital ($mm)1 | Gross Unrealised Value ($mm) | Gross MOIC2 | |||||
Rock Oil5 ( |
| Permian ( | 114 | 114 | 231 | 6 | 237 | 2.1x | 2.1x | ||
Three Rivers III ( |
| Permian ( | 94 | 94 | 204 | - | 204 | 2.2x | 2.2x | ||
Meritage III6 ( |
| 40 | 40 | 83 | - | 83 | 2.1x | 2.1x | |||
Sierra ( |
| 18 | 18 | 39 | - | 39 | 2.1x | 2.1x | |||
Total Realisations4 | 2.1x | 2.1x | |||||||||
Withdrawn Commitments and Impairments7 | 121 | 121 | 1 | - | 1 | 0.0x | 0.0x | ||||
Total Investments4 | 0.9x | 0.9x | |||||||||
Cash and Cash Equivalents |
|
|
|
|
|
| |||||
Total Investments & Cash and Cash Equivalents4 |
|
|
|
|
|
| |||||
Quarterly Performance Commentary
During the fourth quarter, the West Texas Intermediate ("WTI") spot prices and S&P Oil & Gas Exploration & Production Index increased by approximately 14 per cent. and 10 per cent., respectively, largely due to geopolitical instability related to tensions between the
ILX III
The Gross MOIC for ILX III remained unchanged during the fourth quarter and was marked at a 1.2x. To date, the company has participated in nine commercial discoveries, of which four are currently producing oil, and expects to bring an additional 3 assets online during 2020.
During the fourth quarter, ILX III announced the sale of its working interest in 18 exploration prospects to Talos Energy ("Talos"; NYSE: TALO) in 4Q 2019 and finalised the sale of its remaining 20 per cent. working interest in Mt. Ouray to Murphy Oil Corporation. These transactions did not have a material impact on the valuation of ILX III.
Hammerhead
The Gross MOIC for Hammerhead remained unchanged during the fourth quarter and was marked at a 0.4x. While capital markets and macro conditions continue to remain challenging for Canadian oil producers, Hammerhead continues to focus on the development of its core Upper/Middle Montney acreage. During 2019, the company significantly improved drilling and completion cost efficiencies as it executed on pad development. Hammerhead is currently producing 29,000 boepd, in line with its 2019 targeted production levels.
During the year, Hammerhead tabled discussions regarding a midstream financing transaction. However, the Company's borrowing base did not change during 2019, and the Company signed a farm-out agreement on a portion of its acreage to accelerate development without impacting near-term liquidity.
Centennial
The Gross MOIC for Centennial remained unchanged during the fourth quarter and was marked at a 0.9x, reflecting the ending share price for the period. Even though the share price continues to trade at low levels, the company continues to operationally outperform with capital efficiency being a top focus to maintain a strong balance sheet and financial flexibility in the current commodity price environment. Operational efficiencies have resulted in Centennial accomplishing its drilling program with 5.5 rigs compared to the budgeted 6 rigs. The company is targeting crude oil production growth of 22 per cent. based on FY 2019 guidance, with the ability to ramp down rig pace to generate additional free-cash-flow if macro-environment conditions decline.
Liberty II
The Gross MOIC for Liberty II was reduced from 0.5x to 0.4x during the fourth quarter due to difficult capital markets conditions and higher discount rates applied to its NAV valuation methodology. The company has adjusted its development plan to improve production efficiencies while proving the quality of its East Nesson position. Liberty II continues to evaluate external financing options in order to grow production volumes and cash flows. In the interim, the company will commence a four-well drilling contract using existing sources of capital.
Carrier II
The Gross MOIC for Carrier II remained unchanged during the fourth quarter and was marked at a 0.7x. During the quarter, the company successfully completed the sale of its
Other Investments
During the fourth quarter, the Gross MOIC for
On
About
REL is a closed-ended investment company that invests exclusively in the global energy industry across all sectors. REL aims to capitalise on the opportunities presented by Riverstone's energy investment platform. REL's ordinary shares are listed on the
For further details, see www.RiverstoneREL.com
Neither the contents of
Media Contacts
For
+44 20 3206 6300
|
Note:
The Investment Manager is charged with proposing the valuation of the assets held by REL through the Partnership. The Partnership has directed that securities and instruments be valued at their fair value. REL's valuation policy follows IFRS and IPEV Valuation Guidelines. The Investment Manager values each underlying investment in accordance with the Riverstone valuation policy, the IFRS accounting standards and IPEV Valuation Guidelines. The Investment Manager has applied Riverstone's valuation policy consistently quarter to quarter since inception. The value of REL's portion of that investment is derived by multiplying its ownership percentage by the value of the underlying investment. If there is any divergence between the Riverstone valuation policy and REL's valuation policy, the Partnership's proportion of the total holding will follow REL's valuation policy. There were no valuation adjustments recorded by REL as a result of differences in IFRS and
Riverstone values its investments using common industry valuation techniques, including comparable public market valuation, comparable merger and acquisition transaction valuation, and discounted cash flow valuation.
For development-type investments, Riverstone also considers the recognition of appreciation or depreciation of subsequent financing rounds, if any. For those early stage privately held companies where there are other indicators of a decline in the value of the investment, Riverstone will value the investment accordingly even in the absence of a subsequent financing round.
Riverstone reviews the valuations on a quarterly basis with the assistance of the Riverstone Performance Review Team ("PRT") as part of the valuation process. The PRT was formed to serve as a single structure overseeing the existing Riverstone portfolio with the goal of improving operational and financial performance.
The Audit Committee reviews the valuations of the Company's investments held through the Partnership, and makes a recommendation to the
[1] Gross realised capital is total gross proceeds realised on invested capital. Of the
2 Gross Unrealised Value and Gross MOIC (Gross Multiple of
3 Credit investment.
4 Amounts may vary due to rounding.
5 The unrealised value of the Rock Oil investment consists of rights to mineral acres.
6 Midstream investment.
7 Withdrawn commitments consist of Origo (
This information is provided by RNS, the news service of the