- THIS ANNOUNCEMENT INCLUDES INSIDE INFORMATION -
Riverstone Energy Limited Announces 4Q21 Quarterly Portfolio Valuations & NAV
Current Portfolio - Conventional
Investment (Public/Private) | Invested Capital ($mm) | Gross Realised Capital ($mm)[1] | Gross Unrealised Value ($mm)2 | Gross MOIC2 | |||
Centennial4 (Public) | 268 | 268 | 172 | 91 | 263 | 1.0x | 1.0x |
Hammerhead Resources (Private) | 307 | 295 | 23 | 93 | 116 | 0.4x | 0.4x |
Onyx (Private) | 66 | 60 | - | 102 | 102 | 1.0x | 1.7x |
Carrier II (Private) | 133 | 110 | 29 | 48 | 77 | 0.7x | 0.7x |
Pipestone Energy (formerly CNOR)4 (Public) | 90 | 90 | 16 | 36 | 52 | 0.5x | 0.6x |
Total Current Portfolio - Conventional - Public[3], [4] | $188 | $126 | 0.9x | 0.9x | |||
Total Current Portfolio - Conventional - Private3 | $52 | $243 | 0.6x | 0.6x |
Current Portfolio - Decarbonisation
|
|
|
|
|
|
| |
Investment (Public/Private) | Invested Capital ($mm) | Gross Realised Capital ($mm)1 | Gross Unrealised Value ($mm)2 | ||||
GoodLeap (formerly | 25 | 25 | 1 | 67 | 68 | 2.5x | 2.8x |
Solid Power4 (Public) | 48 | 48 | - | 59 | 59 | 1.1x | 1.2x |
Enviva4 (Public) | 25 | 18 | - | 44 | 44 | 1.7x | 2.4x |
FreeWire (Private) | 10 | 10 | - | 20 | 20 | 2.0x | 2.0x |
Hyzon Motors4 (Public) | 10 | 10 | - | 6 | 6 | 0.7x | 0.6x |
DCRN4, [5] (Public) | 1 | 1 | - | 4 | 4 | 7.1x | 6.5x |
Ionic I & II ( | 3 | 3 | - | 3 | 3 | 1.0x | 1.0x |
DCRD4, 5 (Public) | 1 | 1 | - | 1 | 1 | 1.0x | 1.0x |
Total Current Portfolio - Decarbonisation - Public3, 4 | - | 1.3x | 1.5x | ||||
Total Current Portfolio - Decarbonisation - Private3 | 2.3x | 2.4x | |||||
Cash and Cash Equivalents |
|
|
|
|
|
| |
Total Liquidity (Cash and Cash Equivalents & Public Portfolio) |
|
|
| ||||
Total Market Capitalisation |
|
|
|
|
|
|
Realisations
Investment (Initial Investment Date) | Invested Capital ($mm) | Gross Realised Capital ($mm)1 | Gross Unrealised Value ($mm)2 | Gross MOIC2 | |||
Rock Oil[6] | 114 | 114 | 232 | 3 | 235 | 2.1x | 2.1x |
Three Rivers III ( | 94 | 94 | 204 | - | 204 | 2.2x | 2.2x |
ILX III[7] | 179 | 179 | 171 | 1 | 172 | 1.0x | 1.0x |
Meritage III[8] | 40 | 40 | 86 | - | 86 | 2.2x | 2.2x |
RCO[9] | 80 | 80 | 80 | - | 80 | 1.0x | 1.0x |
Sierra ( | 18 | 18 | 38 | - | 38 | 2.1x | 2.1x |
Aleph ( | 23 | 23 | 23 | - | 23 | 1.0x | 1.0x |
Ridgebury ( | 18 | 18 | 22 | - | 22 | 1.2x | 1.2x |
( | 52 | 52 | 14 | - | 14 | 0.3x | 0.3x |
Total Realisations[3] | 1.4x | 1.4x | |||||
Withdrawn Commitments and Impairments[10] | 350 | 350 | 9 | - | 9 | 0.0x | 0.0x |
Total Investments3,[10] | 0.9x | 0.9x | |||||
Total Investments & Cash and Cash Equivalents3 |
|
|
| ||||
Draft Unaudited Net Asset Value |
|
|
| ||||
|
|
|
|
| |||
Total Shares Repurchased to-date | 24,959,132 | at average price per share of | |||||
Current Shares Outstanding | 54,937,599 |
|
|
|
Decarbonisation and Recent Market Volatility
REL's modified investment programme is capitalising on global decarbonisation and energy transition efforts. The investment manager has identified five investment verticals requiring
Despite investor sentiment toward energy transition being overwhelmingly positive in 2021-global energy transition investments hit
These market conditions are in part created by the
Quarterly Performance Commentary
This year proved to be an extra strong year for energy prices as the strength of the global economic recovery from the 2020 lows substantially exceeded expectations and commodity supply growth showed historic discipline. WTI prices rose by 59 per cent. in 2021, while the S&P Energy Select Index rose by 46 per cent. Improvements in the market were largely attributable to
REL's largest investments by gross unrealized value either maintained or improved their marks substantially. GoodLeap and Enviva, two of REL's decarbonisation investments, were outliers, gaining 0.3x and 0.7x in value, respectively. Onyx also saw a substantial improvement to its valuation driven by continuous turmoil and strength in the Northern European power markets. In October, Enviva announced both a simplification transaction involving its conversion from a master limited partnership to a C-Corporation and an elimination of incentive distribution rights, often perceived as a drag on returns. The transaction was completed in December and the company raised its dividend for the 26th consecutive quarter since its IPO in 2015 by nearly 10 per cent., a clear win for its shareholders. Enviva announced a 4.3 million-share offering on
During the quarter and year ended
Further information on REL's five largest positions, which account for 72 per cent. of the portfolio's gross unrealized value is set forth below:
Onyx
The Gross MOIC for Onyx increased during the fourth quarter from 1.0x to 1.7x, primarily as a result of the continuous strength in the European power market, which has strengthened substantially quarter over quarter. The Dutch government announced in November the prospective terms for the voluntary closure of Power
Hammerhead
The Gross MOIC for Hammerhead remained flat during the fourth quarter at 0.4x. Hammerhead plans to continue development with a ramping development program in 2022. Hammerhead has hedged approximately 46 per cent. of forecasted 2022 crude oil production at a weighted average price of
Centennial Resource Development
The Gross MOIC for Centennial stayed flat at 1.0x during the fourth quarter. Supported by a highly constructive commodity price environment, Centennial has raised its free-cash-flow guidance for the year to
GoodLeap (formerly
The Gross MOIC for GoodLeap increased from 2.5x to 2.8x during the fourth quarter. During the quarter, the company added Fitch as a second major rating agency to the securitization platform. Additionally, the company closed on its 11th securitization and plans to compete another by year end for a total of 6 in 2021. Management continues to execute on its growth plans.
On
Carrier II
The Gross MOIC for Carrier II remained flat at 0.7x during the fourth quarter. The company continues to operate prudently and remains focused on using free-cash-flow for high commodity prices to quickly reduce outstanding indebtedness on the company's term loan. Carrier II has hedged approximately 64 per cent of forecasted oil production in 2022 at a weighted average price of
Other Investments
Solid Power
On
LEI: 213800HAZOW1AWRSZR47
About
REL is a closed-ended investment company that invests exclusively in the global energy industry across all sectors. REL aims to capitalise on the opportunities presented by Riverstone's energy investment platform. REL's ordinary shares are listed on the
For further details, see www.RiverstoneREL.com
Neither the contents of
Media Contacts
For
+44 20 3206 6300
|
Note:
The Investment Manager is charged with proposing the valuation of the assets held by REL through the Partnership. The Partnership has directed that securities and instruments be valued at their fair value. REL's valuation policy follows IFRS and IPEV Valuation Guidelines. The Investment Manager values each underlying investment in accordance with the Riverstone valuation policy, the IFRS accounting standards and IPEV Valuation Guidelines. The Investment Manager has applied Riverstone's valuation policy consistently quarter to quarter since inception. The value of REL's portion of that investment is derived by multiplying its ownership percentage by the value of the underlying investment. If there is any divergence between the Riverstone valuation policy and REL's valuation policy, the Partnership's proportion of the total holding will follow REL's valuation policy. There were no valuation adjustments recorded by REL as a result of differences in IFRS and
Riverstone values its investments using common industry valuation techniques, including comparable public market valuation, comparable merger and acquisition transaction valuation, and discounted cash flow valuation.
For development-type investments, Riverstone also considers the recognition of appreciation or depreciation of subsequent financing rounds, if any. For those early stage privately held companies where there are other indicators of a decline in the value of the investment, Riverstone will value the investment accordingly even in the absence of a subsequent financing round.
Riverstone reviews the valuations on a quarterly basis with the assistance of the Riverstone Performance Review Team ("PRT") as part of the valuation process. The PRT was formed to serve as a single structure overseeing the existing Riverstone portfolio with the goal of improving operational and financial performance.
The Board reviews and considers the valuations of the Company's investments held through the Partnership.
[1] Gross realised capital is total gross proceeds realised on invested capital. Of the
[2] Gross Unrealised Value and Gross MOIC (Gross Multiple of
[3] Amounts may vary due to rounding.
[4] Represents closing price per share in USD for publicly traded shares of Centennial Resource Development, Inc. (NASDAQ:CDEV - 31-12-2021:
[5] SPAC Sponsor investment for Decarbonization Plus Acquisition Corporation II (NASDAQ:DCRN) and Decarbonization Plus Acquisition Corporation IV (NASDAQ:DCRD).
[6] The unrealised value of the Rock Oil investment consists of rights to mineral acres.
[7] The unrealised value of the ILX III investment consists of 43,333 shares of Talos Energy Inc stock (NYSE:TALO) in connection with its former investment in ILX III.
[8] Midstream investment.
[9] Credit investment.
[10] Withdrawn commitments consist of Origo (
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the