- THIS ANNOUNCEMENT INCLUDES INSIDE INFORMATION -
Riverstone Energy Limited Announces 2Q22 Quarterly Portfolio Valuations & NAV
Current Portfolio - Conventional
Investment (Public/Private) | Invested Capital ($mm) | Gross Realised Capital ($mm)[1] | Gross Unrealised Value ($mm)[2] | Gross MOIC2 | Gross MOIC2 | ||
Centennial[3] (Public) | 268 | 268 | 194 | 75 | 269 | 1.10x | 1.00x |
Hammerhead Resources (Private) | 307 | 295 | 23 | 133 | 156 | 0.50x | 0.53x |
Onyx (Private) | 66 | 60 | - | 149 | 149 | 2.50x | 2.50x |
Carrier II (Private) | 133 | 110 | 29 | 48 | 77 | 0.70x | 0.70x |
Total Current Portfolio - Conventional - Public[4] | $194 | $75
| 1.10x | 1.00x | |||
Total Current Portfolio - Conventional - Private4 | $52 | $330 | 0.80x | 0.82x |
Current Portfolio - Decarbonisation
|
|
|
|
|
|
| |
Investment (Public/Private) | Invested Capital ($mm) | Gross Realised Capital ($mm)1 | Gross Unrealised Value ($mm)2 | ||||
GoodLeap (formerly | 25 | 25 | 2 | 67 | 69 | 2.75x | 2.75x |
Solid Power3 (Public) | 48 | 48 | - | 39 | 39 | 1.29x | 0.82x |
Enviva3 (Public) | 22 | 18 | - | 37 | 37 | 2.79x | 2.03x |
FreeWire (Private) | 10 | 10 | - | 20 | 20 | 2.17x | 2.00x |
Anuvia Plant Nutrients (Private) | 20 | 20 | - | 20 | 20 | 1.00x | 1.00x |
18 | 18 | - | 18 | 18 | 1.00x | 1.00x | |
Infinitum (Private) | 18 | 18 | - | 18 | 18 | 1.00x | 1.00x |
Tritium DCFC3 (Public) | 16 | 16 | - | 17 | 17 | 1.78x | 1.07x |
Group14 (Private) | 4 | 4 | - | 4 | 4 | n/a | 1.00x |
Hyzon Motors3 (Public) | 10 | 10 | - | 3 | 3 | 0.64x | 0.29x |
Ionic I & II ( | 3 | 3 | - | 3 | 3 | 1.00x | 1.00x |
DCRD3, [5] (Public) | 1 | 1 | - | 1 | 1 | 1.00x | 1.00x |
Total Current Portfolio - Decarbonisation - Public4 | - | 1.59x | 1.04x | ||||
Total Current Portfolio - Decarbonisation - Private4 | 1.60x | 1.56x | |||||
Cash and Cash Equivalents |
|
|
|
|
| ||
Total Liquidity (Cash and Cash Equivalents & Public Portfolio) |
|
|
| ||||
Total Market Capitalisation |
|
|
|
|
|
Realisations
Investment (Initial Investment Date) | Invested Capital ($mm) | Gross Realised Capital ($mm)1 | Gross Unrealised Value ($mm)2 | Gross MOIC2 | ||||||||
Rock Oil[6] ( | 114 | 114 | 233 | 4 | 237 | 2.06x | 2.07x | |||||
Three Rivers III ( | 94 | 94 | 204 | - | 204 | 2.17x | 2.17x | |||||
ILX III ( | 179 | 179 | 172 | - | 172 | 0.96x | 0.96x | |||||
Meritage III[7] ( | 40 | 40 | 87 | - | 87 | 2.20x | 2.20x | |||||
RCO[8] ( | 80 | 80 | 80 | - | 80 | 0.99x | 0.99x | |||||
Pipestone Energy (formerly CNOR) ( | 90 | 90 | 58 | - | 58 | 0.64x | 0.64x | |||||
Sierra ( | 18 | 18 | 38 | - | 38 | 2.06x | 2.06x | |||||
Aleph ( | 23 | 23 | 23 | - | 23 | 1.00x | 1.00x | |||||
Ridgebury ( | 18 | 18 | 22 | - | 22 | 1.22x | 1.22x | |||||
( | 52 | 52 | 14 | - | 14 | 0.27x | 0.27x | |||||
Total Realisations4 | 1.32x | 1.32x | ||||||||||
Withdrawn Commitments and Impairments[9] | 350 | 350 | 9 | - | 9 | 0.02x | 0.02x | |||||
Total Investments4 | 0.97x | 0.93x | ||||||||||
Total Investments & Cash and Cash Equivalents |
|
|
| |||||||||
Draft Unaudited Net Asset Value[10] |
|
|
| |||||||||
Total Shares Repurchased to-date | 27,182,444 | at average price per share of | ||||||||||
Current Shares Outstanding | 52,714,287 |
|
|
| ||||||||
Geopolitical Dynamics and Commodity Market Volatility
Global commodity price volatility and pervasive tightness has created distinct winners and losers in the market. We would be remiss not to acknowledge that the benefit dispersed over the last six months arrives alongside incredible human toll, whether Ukrainian lives and socioeconomic progress lost to war and the effects thereof. One small, but not insignificant silver lining is an increase in momentum toward long-term decarbonisation. For example, the influx of capital available to the beneficiaries of market volatility-namely oil and gas producers-may for the first time facilitate major consolidation among traditional and renewable power producers. The major oil producers, including Shell, Equinor, and TotalEnergies have recently completed cost-benefit analyses of prospective renewable utility buy-out acquisitions to facilitate decarbonisation. This would be a divergence and acceleration from thus-far incremental build-out of renewable generation to satisfy net-zero pledges, and opportunistic capital expenditure for hydrocarbon E&P.
In the meantime,
While current geopolitical tensions persist and the global economy continues to recover from pandemic conditions, we expect our energy trilemma: security, affordability, and the need to decarbonise to mitigate the worst effects of climate change and drive global market dynamics.
Quarterly Performance Commentary
REL's legacy portfolio investments have maintained their valuations quarter over quarter due to volatility in global energy prices. The market dynamics of particular benefit to the portfolio include the increase in liquefied natural gas exports powering the
In the second quarter of the year, each of REL's privately held, conventional investments maintained or improved their marks. Investments with exposure to public markets were predominately marked down. This included REL's investments in Hyzon, Tritium, Enviva, and Solid Power, and is consistent with the market's overall performance-the S&P 500 is down 21 per cent. year-to-date, and 16 per cent. over the quarter. REL's investments in private decarbonisation companies largely maintained their value.
Over the quarter, REL invested
Further information on REL's five largest positions, which account for 72 per cent. of the portfolio's gross unrealised value is set forth below:
Onyx
The Gross MOIC for Onyx remained flat from the first quarter at 2.50x. Power markets in
Hammerhead
The Gross MOIC for Hammerhead increased from 0.50x to 0.53x during the second quarter. Given the strong macro environment, Hammerhead plans to continue ramping development in the second half of 2022. Hammerhead has hedged approximately 52 per cent. of forecasted 2022 crude oil production at a weighted average price of
Centennial Resource Development
The Gross MOIC for Centennial was 1.00x at the end of the second quarter. In Q2, Centennial announced that they had entered into an agreement to combine with Colgate Energy for a total consideration of 269.3 million shares of Centennial stock,
From an operational standpoint, Centennial continues to see strong results on the back of a highly constructive commodity environment and strong capital efficiency. In Q1 2022, Centennial generated record free cash flow of
GoodLeap (formerly
The Gross MOIC for GoodLeap remained flat at 2.75x during the second quarter. During the quarter, the company closed on its 13th securitisation which was oversubscribed despite volatile markets. Management continues to execute on its growth plans.
On
Carrier II
The Gross MOIC for Carrier II remained flat at 0.70x during the second quarter. The company continues to operate prudently and remains focused on using free cash flow for high commodity prices to fund development and reduce outstanding indebtedness on the company's term loan. Carrier II has hedged approximately 50 per cent. of forecasted oil production during the remainder of 2022 at a weighted average price of
Other Investments
Anuvia
On
Group14
In
LEI: 213800HAZOW1AWRSZR47
About
REL is a closed-ended investment company that has since 2020 been exclusively focussed on pursuing and has committed
For further details, see www.RiverstoneREL.com
Neither the contents of
Media Contacts
For
+44 20 3206 6300
|
Note:
The Investment Manager is charged with proposing the valuation of the assets held by REL through the Partnership. The Partnership has directed that securities and instruments be valued at their fair value. REL's valuation policy follows IFRS and IPEV Valuation Guidelines. The Investment Manager values each underlying investment in accordance with the Riverstone valuation policy, the IFRS accounting standards and IPEV Valuation Guidelines. The Investment Manager has applied Riverstone's valuation policy consistently quarter to quarter since inception. The value of REL's portion of that investment is derived by multiplying its ownership percentage by the value of the underlying investment. If there is any divergence between the Riverstone valuation policy and REL's valuation policy, the Partnership's proportion of the total holding will follow REL's valuation policy. There were no valuation adjustments recorded by REL as a result of differences in IFRS and
Riverstone values its investments using common industry valuation techniques, including comparable public market valuation, comparable merger and acquisition transaction valuation, and discounted cash flow valuation.
For development-type investments, Riverstone also considers the recognition of appreciation or depreciation of subsequent financing rounds, if any. For those early stage privately held companies where there are other indicators of a decline in the value of the investment, Riverstone will value the investment accordingly even in the absence of a subsequent financing round.
Riverstone reviews the valuations on a quarterly basis with the assistance of the Riverstone Performance Review Team ("PRT") as part of the valuation process. The PRT was formed to serve as a single structure overseeing the existing Riverstone portfolio with the goal of improving operational and financial performance.
The Board reviews and considers the valuations of the Company's investments held through the Partnership.
[1] Gross realised capital is total gross proceeds realised on invested capital. Of the
[2] Gross Unrealised Value and Gross MOIC (Gross Multiple of
[3] Represents closing price per share in USD for publicly traded shares of Centennial Resource Development, Inc. (NASDAQ:CDEV - 30-06-2022:
[4] Amounts vary due to rounding
[5] SPAC Sponsor investment for Decarbonization Plus Acquisition Corporation IV (NASDAQ:DCRD)
[6] The unrealised value of Rock Oil investment consists of rights to mineral acres.
[7] Midstream investment
[8] Credit investment
[9] Withdrawn commitments consist of Origo (
[10] Since REL has not yet met the appropriate Cost Benchmark at
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the